HOME & PROPERTY / FREE CALCULATOR

Bond repayment calculator

Estimate repayments on a chosen home-loan balance, including the effect of extra payments.

YOUR NUMBERS

Let’s work it out.

Download
R
%
Equivalent to 240 months. Repayments are monthly.
R
Leave blank to estimate the first payment one month from today. Monthly dates are estimates, not a lender schedule.
Fees, contributions & assumptions +
R
R
R

Calculated on your device. Save a copy only when you choose.

A CLEARER PICTURE

Estimated monthly bond repayment

R 9 983,80

Includes your extra payment, service fee and insurance estimate

Amount financed
R 1 000 000,00
Base monthly instalment
R 9 983,80
Total interest
R 1 396 111,23
Total fees and insurance
R 0,00
See the full breakdown

Save this scenario, then change your inputs to compare the results.

BEHIND THE NUMBER

Your calculation, unpacked.

Amount financed
R 1 000 000,00
Base monthly instalment
R 9 983,80
Total interest
R 1 396 111,23
Total fees and insurance
R 0,00
Total repayments
R 2 396 111,23
Payments to settlement
240
Final payment
R 9 983,03
Saving from extra repayments
R 0,00
Months saved
0
UNDERSTAND THE TRADE-OFFS

Small changes.
Different possibilities.

Try changing one input at a time. Compare the total cost, as well as the monthly number.

View repayment schedule · 240 payments
Payments, interest and remaining balance. Fees include ongoing insurance.
PaymentDateTotal paidPrincipalInterestFeesBalance
1—R 9 983,80R 1 233,80R 8 750,00R 0,00R 998 766,20
2—R 9 983,80R 1 244,60R 8 739,20R 0,00R 997 521,60
3—R 9 983,80R 1 255,49R 8 728,31R 0,00R 996 266,11
4—R 9 983,80R 1 266,47R 8 717,33R 0,00R 994 999,64
5—R 9 983,80R 1 277,55R 8 706,25R 0,00R 993 722,09
6—R 9 983,80R 1 288,73R 8 695,07R 0,00R 992 433,36
7—R 9 983,80R 1 300,01R 8 683,79R 0,00R 991 133,35
8—R 9 983,80R 1 311,38R 8 672,42R 0,00R 989 821,97
9—R 9 983,80R 1 322,86R 8 660,94R 0,00R 988 499,11
10—R 9 983,80R 1 334,43R 8 649,37R 0,00R 987 164,68
11—R 9 983,80R 1 346,11R 8 637,69R 0,00R 985 818,57
12—R 9 983,80R 1 357,89R 8 625,91R 0,00R 984 460,68
THE WORKINGS

How this calculation works

We use the monthly amortising loan formula on your chosen balance plus any financed initiation fee. Service fees and insurance stay outside principal. Extra payments reduce principal sooner. Interest rounds to cents each month and the final payment settles the remaining amount.

A worked example

At 0%, R1 200 000 repaid over 240 months needs R5 000 a month before fees. Adding R1 000 a month clears the balance in 200 months.

Assumptions & limitations

  • Use the outstanding balance and remaining term when modelling an existing bond.
  • The annual rate is nominal and constant with monthly periods; actual lenders may accrue daily interest.
  • Rates, levies, maintenance, transfer costs and early-settlement charges are excluded. Insurance is a fixed monthly estimate, not a lender quote.

Read a little further.